Financials
Cash flow
Fiscal date | Mar 2025 | Mar 2023 | Dec 2022 | Sep 2022 |
---|---|---|---|---|
Operating activities | 1.5B | 1.2B | 1.0B | 1.0B |
Net income | 814M | 745M | 800M | 749M |
Depreciation | 150M | 136M | 137M | 128M |
Deferred taxes | 304M | 283M | 285M | 295M |
StockBased compensation | 23M | 16M | 14M | 17M |
Other non cash items | -36M | -28M | 24M | -8M |
Accounts receivable | 129M | 40M | -301M | -290M |
Accounts payable | 58M | -115M | 81M | 23M |
Other assets liabilities | 65M | 104M | 0 | 90M |
Investing activities | -699M | 296M | 361M | -451M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 8M | -1M | -83M |
Purchase of investments | -3.3B | -2.5B | -2.6B | -2.2B |
Sale of investments | 2.6B | 2.7B | 3.1B | 1.9B |
Other investing activity | -7M | 66M | -76M | 4M |
Financing activities | -76M | -980M | -894M | -47M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -66M | -44M | -40M | -36M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | -923M | — | — |
Common dividends | 0 | 0 | -841M | 0 |
Other financing charges | -10M | -13M | -13M | -11M |
End cash position | 2.9B | 1.5B | 1.4B | 1.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 892M | 713M | 576M | 589M |