Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 18.6B | 18.2B | 16.3B | 13.6B |
Cost of revenue | 13.0B | 12.7B | 11.0B | 8.8B |
Gross profit | 5.6B | 5.5B | 5.3B | 4.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.6B | 1.5B | 1.6B | 1.4B |
Other operating expenses | 121M | 116M | 110M | 125M |
Operating income | 3.8B | 3.9B | 3.8B | 3.3B |
Non operating interest income | ||||
Income | 487M | 226M | 221M | 216M |
Expense | 56M | 35M | 27M | 26M |
Other income expense | 66M | 74M | 87M | 81M |
Pretax income | 4.3B | 4.1B | 4.0B | 3.6B |
Tax provision | 1.2B | 1.1B | 1.1B | 973M |
Net income | 3.2B | 3.0B | 3.0B | 2.6B |
Basic EPS | 0.8 | 0.7 | 0.7 | 0.6 |
Diluted EPS | 0.8 | 0.7 | 0.7 | 0.6 |
Basic average shares | 48.5M | 48.2M | 48.6M | 48.9M |
Diluted average shares | 48.5M | 48.2M | 48.6M | 48.9M |
EBITDA | 4.9B | 4.7B | 4.5B | 4.0B |
Net income from continuing op. | 3.2B | 3.0B | 3.0B | 2.6B |
Minority interests | -2M | -2M | -5M | -10M |
Preferred stock dividends | — | — | — | — |