Total assets
|
7.4B
|
7.5B
|
6.8B
|
6.0B
|
Current assets
|
5.3B
|
5.4B
|
4.7B
|
3.9B
|
Cash
|
1.6B
|
—
|
1.4B
|
195.6M
|
Cash equivalents
|
—
|
—
|
—
|
1.1B
|
Cash and cash equivalents
|
1.6B
|
1.5B
|
1.4B
|
1.3B
|
Other short term investments
|
81M
|
44.5M
|
66M
|
15.4M
|
Accounts receivable
|
875M
|
1.2B
|
1.0B
|
767.6M
|
Other receivables
|
93M
|
—
|
75M
|
59.0M
|
Inventory
|
2.6B
|
2.7B
|
2.1B
|
1.8B
|
Prepaid assets
|
—
|
366K
|
—
|
12.9M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
2.2B
|
2.1B
|
2.1B
|
2.1B
|
Properties
|
—
|
193.2M
|
—
|
183.7M
|
Land and improvements
|
—
|
1.0B
|
—
|
978.1M
|
Machinery furniture equipment
|
—
|
4.8B
|
—
|
4.6B
|
Construction in progress
|
—
|
45.0M
|
—
|
51.7M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-4.2B
|
—
|
-4.0B
|
Goodwill
|
—
|
146.9M
|
—
|
148.7M
|
Investment properties
|
—
|
12.9M
|
—
|
13.2M
|
Financial assets
|
—
|
13.7M
|
—
|
—
|
Intangible assets
|
—
|
44.8M
|
—
|
46.6M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
4.4B
|
4.1B
|
4.3B
|
3.2B
|
Current liabilities
|
2.5B
|
2.8B
|
2.4B
|
1.8B
|
Accounts payable
|
1.4B
|
2.0B
|
1.5B
|
1.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
908M
|
761.8M
|
619M
|
484.9M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
115.3M
|
—
|
64.6M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
252M
|
—
|
296M
|
—
|
Non current liabilities
|
1.9B
|
1.3B
|
1.9B
|
1.4B
|
Long term provisions
|
—
|
155.8M
|
—
|
196.5M
|
Long term debt
|
1.4B
|
1.3B
|
1.5B
|
1.4B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
217.5M
|
—
|
200.1M
|
Derivative product liabilities
|
—
|
1.8M
|
—
|
2.4M
|
Other non current liabilities
|
434M
|
—
|
454M
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
—
|
67.6M
|
—
|
67.6M
|
Retained earnings
|
—
|
608.9M
|
—
|
571.9M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
—
|
676.5M
|
—
|
639.5M
|
Additional paid in capital
|
—
|
268K
|
—
|
268K
|
Treasury stock
|
—
|
124.6M
|
—
|
10.3M
|
Minority interest
|
—
|
81.9M
|
—
|
59.8M
|