Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 163.3B | 150.4B | 132.4B | 112.1B |
Cost of revenue | 108.1B | 106.5B | 97.4B | 83.6B |
Gross profit | 55.2B | 43.8B | 35.0B | 28.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 31.1B | 22.5B | 15.2B | 10.9B |
Non operating interest income | ||||
Income | 120M | 138M | 35M | 26M |
Expense | 246M | 240M | 159M | 127M |
Other income expense | — | — | — | — |
Pretax income | 32.4B | 23.6B | 16.0B | 12.7B |
Tax provision | 8.2B | 6.3B | 4.3B | 3.5B |
Net income | 24.2B | 17.3B | 11.8B | 9.2B |
Basic EPS | 525.4 | 376.9 | 255.8 | 200.7 |
Diluted EPS | 525.4 | 376.9 | 255.8 | 200.7 |
Basic average shares | 46.0M | 45.9M | 45.9M | 45.9M |
Diluted average shares | 46.0M | 45.9M | 45.9M | 45.9M |
EBITDA | 33.8B | 25.7B | 18.0B | 13.1B |
Net income from continuing op. | 32.4B | 23.6B | 16.0B | 12.7B |
Minority interests | -36M | -24M | -34M | -15M |
Preferred stock dividends | 0 | 0 | 0 | 0 |