Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 150.4B | 132.4B | 112.1B | 100.6B |
Cost of revenue | 106.5B | 97.4B | 83.6B | 74.3B |
Gross profit | 43.8B | 35.0B | 28.5B | 26.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 22.5B | 15.2B | 10.9B | 9.6B |
Non operating interest income | ||||
Income | 138M | 35M | 26M | 27M |
Expense | 240M | 159M | 127M | 117M |
Other income expense | — | — | — | — |
Pretax income | 23.6B | 16.0B | 12.7B | 9.7B |
Tax provision | 6.3B | 4.3B | 3.5B | 2.6B |
Net income | 17.3B | 11.8B | 9.2B | 7.1B |
Basic EPS | 376.9 | 255.8 | 200.7 | 154.2 |
Diluted EPS | 376.9 | 255.8 | 200.7 | 154.2 |
Basic average shares | 45.9M | 45.9M | 45.9M | 45.9M |
Diluted average shares | 45.9M | 45.9M | 45.9M | 45.9M |
EBITDA | 25.7B | 18.0B | 13.1B | 11.2B |
Net income from continuing op. | 23.6B | 16.0B | 12.7B | 9.7B |
Minority interests | -24M | -34M | -15M | -12M |
Preferred stock dividends | 0 | 0 | 0 | 0 |