Total assets
|
182.7B
|
164.9B
|
130.5B
|
115.0B
|
Current assets
|
153.5B
|
136.8B
|
102.9B
|
89.7B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
17.6B
|
15.6B
|
20.2B
|
12.8B
|
Other short term investments
|
27.8B
|
9.9B
|
11.3B
|
9.8B
|
Accounts receivable
|
44.1B
|
40.5B
|
27.3B
|
49.5B
|
Other receivables
|
33.7B
|
32.4B
|
25.6B
|
—
|
Inventory
|
21.8B
|
30.8B
|
13.5B
|
12.9B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
8.4B
|
7.7B
|
5.0B
|
4.7B
|
Non current assets
|
29.2B
|
28.1B
|
27.6B
|
25.3B
|
Properties
|
6.6B
|
6.0B
|
5.3B
|
5.1B
|
Land and improvements
|
12.3B
|
12.3B
|
12.3B
|
12.3B
|
Machinery furniture equipment
|
6.7B
|
6.6B
|
5.8B
|
5.7B
|
Construction in progress
|
148M
|
118M
|
1.1B
|
300M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-24.6B
|
-23.3B
|
-22.4B
|
-22.2B
|
Goodwill
|
986M
|
949M
|
1.1B
|
1.1B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
417M
|
425M
|
515M
|
340M
|
Total liabilities
|
80.6B
|
78.5B
|
54.5B
|
47.7B
|
Current liabilities
|
72.6B
|
68.7B
|
43.1B
|
40.7B
|
Accounts payable
|
19.8B
|
20.9B
|
18.8B
|
13.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
34.1B
|
29.1B
|
9.9B
|
14.5B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
3.6B
|
3.0B
|
1.4B
|
2.1B
|
Pensions
|
2.0B
|
1.7B
|
1.6B
|
1.6B
|
Other current liabilities
|
7.4B
|
9.9B
|
9.1B
|
7.4B
|
Non current liabilities
|
8.0B
|
9.7B
|
11.4B
|
6.9B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
2.4B
|
3.9B
|
5.7B
|
1.5B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
59M
|
91M
|
53M
|
11M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
152M
|
249M
|
170M
|
80M
|
Shareholders equity
|
|
|
|
|
Common stock
|
8.2B
|
8.2B
|
8.2B
|
8.2B
|
Retained earnings
|
82.9B
|
69.0B
|
59.6B
|
51.9B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
102.1B
|
86.4B
|
76.0B
|
67.4B
|
Additional paid in capital
|
7.5B
|
7.5B
|
7.5B
|
7.5B
|
Treasury stock
|
518M
|
613M
|
734M
|
495M
|
Minority interest
|
219M
|
201M
|
168M
|
143M
|