|
Total assets
|
30.4B
|
32.3B
|
20.9B
|
20.1B
|
|
Current assets
|
7.8B
|
9.1B
|
8.6B
|
7.4B
|
|
Cash
|
—
|
—
|
—
|
—
|
|
Cash equivalents
|
—
|
—
|
—
|
—
|
|
Cash and cash equivalents
|
592M
|
453M
|
502M
|
393M
|
|
Other short term investments
|
184M
|
188M
|
181M
|
208M
|
|
Accounts receivable
|
1.0B
|
929M
|
677M
|
588M
|
|
Other receivables
|
—
|
—
|
—
|
—
|
|
Inventory
|
—
|
—
|
—
|
—
|
|
Prepaid assets
|
—
|
—
|
—
|
—
|
|
Restricted cash
|
5.7B
|
7.3B
|
7.0B
|
5.9B
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
293M
|
231M
|
201M
|
294M
|
|
Non current assets
|
22.6B
|
23.2B
|
12.3B
|
12.7B
|
|
Properties
|
375M
|
402M
|
444M
|
366M
|
|
Land and improvements
|
—
|
—
|
—
|
—
|
|
Machinery furniture equipment
|
1.2B
|
1.2B
|
1.1B
|
1.0B
|
|
Construction in progress
|
—
|
—
|
—
|
—
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
-606M
|
-662M
|
-559M
|
-514M
|
|
Goodwill
|
34.8B
|
35.7B
|
18.8B
|
19.7B
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
6.9B
|
7.4B
|
2.6B
|
2.8B
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
779M
|
665M
|
608M
|
571M
|
|
Total liabilities
|
19.2B
|
21.5B
|
14.7B
|
13.7B
|
|
Current liabilities
|
7.9B
|
9.0B
|
8.8B
|
7.9B
|
|
Accounts payable
|
269M
|
332M
|
185M
|
185M
|
|
Accrued expenses
|
325M
|
303M
|
243M
|
252M
|
|
Short term debt
|
399M
|
291M
|
664M
|
1.0B
|
|
Deferred revenue
|
711M
|
594M
|
357M
|
329M
|
|
Tax payable
|
—
|
—
|
—
|
—
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
5.9B
|
7.4B
|
7.1B
|
6.0B
|
|
Non current liabilities
|
11.3B
|
12.4B
|
5.9B
|
5.8B
|
|
Long term provisions
|
—
|
—
|
—
|
—
|
|
Long term debt
|
9.5B
|
10.6B
|
5.2B
|
5.2B
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
1.6B
|
1.6B
|
456M
|
406M
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
230M
|
220M
|
226M
|
234M
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
6M
|
6M
|
5M
|
5M
|
|
Retained earnings
|
8.4B
|
7.8B
|
7.2B
|
6.5B
|
|
Other shareholders equity
|
-2.1B
|
-1.9B
|
-2.0B
|
-1.6B
|
|
Total shareholders equity
|
11.2B
|
10.8B
|
6.2B
|
6.4B
|
|
Additional paid in capital
|
5.5B
|
5.5B
|
1.4B
|
1.9B
|
|
Treasury stock
|
647M
|
587M
|
515M
|
437M
|
|
Minority interest
|
9M
|
11M
|
13M
|
10M
|
