Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 1.7B | 1.8B | 1.5B | 1.3B |
| Net income | 1.1B | 1.1B | 1.1B | 1.2B |
| Depreciation | 613M | 323M | 258M | 278M |
| Deferred taxes | -67M | 68M | 38M | 94M |
| StockBased compensation | 141M | 122M | 106M | 90M |
| Other non cash items | 104M | 42M | 28M | 6M |
| Accounts receivable | -193M | 3M | -101M | -6M |
| Accounts payable | -60M | 149M | 19M | -17M |
| Other assets liabilities | 30M | 34M | 69M | -312M |
| Investing activities | -953M | -6.0B | 49M | -2.7B |
| Capital expenditures | -207M | -158M | -152M | -163M |
| Net intangibles | — | — | — | — |
| Net acquisitions | 0 | -5.8B | -41M | -2.2B |
| Purchase of investments | -206M | -712M | -322M | -316M |
| Sale of investments | 199M | 719M | 320M | 285M |
| Other investing activity | -739M | -77M | 244M | -219M |
| Financing activities | -2.5B | 4.3B | 1.1B | 1.5B |
| Long term debt issuance | 0 | 5.6B | 541M | 826M |
| Long term debt payments | -521M | -260M | -1.1B | -804M |
| Short term debt issuance | -291M | -371M | 238M | 420M |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -145M | -269M | -633M | -943M |
| Common dividends | -541M | -441M | -383M | -350M |
| Other financing charges | -1.0B | -4M | 2.4B | 2.3B |
| End cash position | 5.0B | 7.1B | 7.0B | 5.5B |
| Income tax paid | 358M | 254M | 274M | 501M |
| Interest paid | 405M | 177M | 116M | 118M |
| Free cash flow | 1.7B | 1.5B | 1.6B | 920M |