Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.6T | 1.2T | 1.2T | 371.2B |
Cost of revenue | 1.3T | 1.0T | 1.0T | 254.2B |
Gross profit | 231.7B | 232.0B | 208.8B | 117.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 83.4B | 59.1B | 52.5B | 15.0B |
Other operating expenses | 27.8B | 19.4B | 23.0B | 5.9B |
Operating income | 127.8B | 206.0B | 115.8B | 91.9B |
Non operating interest income | ||||
Income | — | — | — | 3.2B |
Expense | 22.4B | 59.0B | 18.9B | 8.7B |
Other income expense | — | — | — | — |
Pretax income | 83.6B | 211.2B | 281.0B | 112.5B |
Tax provision | 70.5B | 90.1B | 21.2B | 47.0B |
Net income | 13.1B | 121.2B | 259.8B | 65.5B |
Basic EPS | 2.7 | 43.6 | 91.4 | 22.7 |
Diluted EPS | 2.7 | 43.6 | 91.4 | 22.7 |
Basic average shares | 2.8B | 2.8B | 2.8B | 2.8B |
Diluted average shares | 2.8B | 2.8B | 2.8B | 2.8B |
EBITDA | 206.3B | 323.0B | 377.9B | 149.3B |
Net income from continuing op. | 13.1B | 121.2B | 259.8B | 65.5B |
Minority interests | -5.6B | 904.8M | -3.7B | -2.0B |
Preferred stock dividends | 0 | 0 | 0 | 0 |