Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.2T | 1.2T | 371.2B | 138.9B |
Cost of revenue | 1.0T | 1.0T | 254.2B | 232.6B |
Gross profit | 232.0B | 208.8B | 117.0B | -93.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 59.1B | 52.5B | 15.0B | 5.4B |
Other operating expenses | 19.4B | 23.0B | 5.9B | 2.9B |
Operating income | 206.0B | 115.8B | 91.9B | -103.9B |
Non operating interest income | ||||
Income | — | — | 3.2B | 3.5B |
Expense | 59.0B | 18.9B | 8.7B | 2.0B |
Other income expense | — | — | — | — |
Pretax income | 211.2B | 281.0B | 112.5B | 20.6B |
Tax provision | 90.1B | 21.2B | 47.0B | 13.0B |
Net income | 121.2B | 259.8B | 65.5B | 7.6B |
Basic EPS | 43.6 | 91.4 | 22.7 | 2.6 |
Diluted EPS | 43.6 | 91.4 | 22.7 | 2.6 |
Basic average shares | 2.8B | 2.8B | 2.8B | 2.8B |
Diluted average shares | 2.8B | 2.8B | 2.8B | 2.8B |
EBITDA | 323.0B | 377.9B | 149.3B | -90.6B |
Net income from continuing op. | 121.2B | 259.8B | 65.5B | 7.6B |
Minority interests | 904.8M | -3.7B | -2.0B | -429.7M |
Preferred stock dividends | 0 | 0 | 0 | 0 |