Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 5.1M | 4.3M | 3.8M | 1.7M |
| Net income | -1.6M | -101.1K | 328.2K | -4.1M |
| Depreciation | 3.3M | 2.5M | 2.0M | 1.2M |
| Deferred taxes | 547.5K | 1.9M | 1.2M | 1.7M |
| StockBased compensation | 2.1M | 1.7M | 1.1M | 1.4M |
| Other non cash items | 315.3K | — | — | — |
| Accounts receivable | 589.9K | -1.5M | -1.5M | 547.8K |
| Accounts payable | -202.7K | -127.4K | 566.6K | 925.9K |
| Other assets liabilities | — | — | — | — |
| Investing activities | 537.5K | 162.5K | 845.9K | 12.7K |
| Capital expenditures | — | — | — | — |
| Net intangibles | -3.7M | -5.5M | -3.5M | -9.4M |
| Net acquisitions | — | — | — | 12.7K |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | 0 | 1.5M | 0 |
| Other investing activity | 537.5K | 162.5K | -700K | — |
| Financing activities | -2.8M | 5.3M | -927.7K | 10.6M |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | — | — | — | — |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 0 | 8.3M | 0 | 13.4M |
| Common stock repurchase | — | 0 | -454.2K | -1.8M |
| Common dividends | -2.3M | -2.0M | -445.9K | 0 |
| Other financing charges | -526.9K | -1.1M | -27.5K | -984.1K |
| End cash position | 8.8M | 9.3M | 4.2M | 5.1M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 1.8M | -224.1K | -2.6M | -8.6M |