Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 11.0M | 12.3M | 8.5M | 3.7M |
| Cost of revenue | 3.1M | 2.3M | 1.8M | 972.6K |
| Gross profit | 7.9M | 10.0M | 6.7M | 2.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 6.5M | 6.4M | 5.7M | 5.7M |
| Other operating expenses | 163.2K | 281.4K | 308.8K | 140.0K |
| Operating income | 1.1M | 3.1M | 449.3K | -3.3M |
| Non operating interest income | ||||
| Income | 482.9K | 399.0K | 83.0K | 12.6K |
| Expense | 89.3K | — | — | 0 |
| Other income expense | -285.7K | -1.1M | 1.3M | 1.3M |
| Pretax income | 976.0K | 2.4M | 1.8M | -2.0M |
| Tax provision | 2.6M | 2.5M | 1.5M | 2.2M |
| Net income | -1.6M | -101.1K | 328.2K | -4.1M |
| Basic EPS | 0.0 | 0.0 | 0.0 | -0.1 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | -0.1 |
| Basic average shares | 50.3M | 47.1M | 32.8M | 37.6M |
| Diluted average shares | 50.3M | 47.1M | 32.8M | 37.6M |
| EBITDA | 4.7M | 7.1M | 3.4M | -1.5M |
| Net income from continuing op. | -1.6M | -101.1K | 328.2K | -4.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |