Total assets
|
—
|
1.7T
|
1.6T
|
1.5T
|
Current assets
|
—
|
200.8B
|
184.5B
|
150.7B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
—
|
89.9B
|
92.7B
|
87.1B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
12.8B
|
14.7B
|
8.3B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
44.2B
|
29.1B
|
13.0B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
53.9B
|
48.0B
|
42.3B
|
Non current assets
|
—
|
1.5T
|
1.4T
|
1.3T
|
Properties
|
—
|
303.6B
|
234.2B
|
215.4B
|
Land and improvements
|
—
|
376.8B
|
364.5B
|
341.3B
|
Machinery furniture equipment
|
—
|
59.1B
|
55.8B
|
52.4B
|
Construction in progress
|
—
|
71.6B
|
41.8B
|
28.9B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-615.9B
|
-550.2B
|
-480.2B
|
Goodwill
|
—
|
3.6B
|
3.5B
|
3.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
154M
|
489M
|
473M
|
Total liabilities
|
—
|
1.2T
|
1.1T
|
1.0T
|
Current liabilities
|
—
|
276.9B
|
270.2B
|
212.7B
|
Accounts payable
|
—
|
28.5B
|
25.3B
|
18.5B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
137.5B
|
155.0B
|
111.7B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
10.3B
|
5.8B
|
6.8B
|
Pensions
|
—
|
1.8B
|
1.4B
|
1.8B
|
Other current liabilities
|
—
|
97.2B
|
82.7B
|
73.1B
|
Non current liabilities
|
—
|
902.1B
|
837.6B
|
823.6B
|
Long term provisions
|
—
|
20.0B
|
22.1B
|
19.8B
|
Long term debt
|
—
|
722.8B
|
662.4B
|
651.9B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
790M
|
545M
|
628M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
162.6B
|
158.4B
|
152.3B
|
150.5B
|
Shareholders equity
|
|
|
|
|
Common stock
|
—
|
42.4B
|
42.4B
|
42.4B
|
Retained earnings
|
—
|
326.3B
|
317.3B
|
316.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
—
|
476.2B
|
451.7B
|
426.9B
|
Additional paid in capital
|
—
|
40.7B
|
40.7B
|
40.7B
|
Treasury stock
|
—
|
8M
|
7M
|
7M
|
Minority interest
|
—
|
11.9B
|
11.2B
|
10.4B
|