Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 423.2B | 398.2B | 316.8B | 280.7B |
Cost of revenue | 342.0B | 322.8B | 248.9B | 218.9B |
Gross profit | 81.2B | 75.4B | 67.9B | 61.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 4.7B | 3.2B | 3.0B | 3.0B |
Other operating expenses | 16.4B | 15.2B | 12.8B | 12.2B |
Operating income | 46.4B | 44.0B | 38.2B | 34.4B |
Non operating interest income | ||||
Income | 2.2B | 1.9B | 1.6B | 1.3B |
Expense | 13.3B | 11.7B | 10.9B | 9.8B |
Other income expense | — | — | — | — |
Pretax income | 36.4B | 24.6B | 26.1B | 4.3B |
Tax provision | 15.8B | 11.5B | 6.9B | 6.3B |
Net income | 20.5B | 13.1B | 19.2B | -2.0B |
Basic EPS | 89.6 | 57.1 | 84.7 | -8.2 |
Diluted EPS | 89.6 | 57.1 | 84.7 | -8.2 |
Basic average shares | 227.6M | 227.6M | 227.5M | 227.5M |
Diluted average shares | 227.6M | 227.6M | 227.5M | 227.5M |
EBITDA | 122.8B | 117.5B | 105.7B | 96.4B |
Net income from continuing op. | 36.4B | 24.6B | 26.1B | 4.3B |
Minority interests | -140M | -86M | 66M | 168M |
Preferred stock dividends | 0 | 0 | 0 | 0 |