Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 17.4M | 14.2M | 75.1M | 62.6M |
| Cost of revenue | 5.5M | 7.0M | 40.3M | 30.3M |
| Gross profit | 11.9M | 7.2M | 34.9M | 32.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 11.1K | — | 150.9K | — |
| Operating income | 3.4M | 2.4M | 6.3M | 10.8M |
| Non operating interest income | ||||
| Income | 99.4K | 70.6K | 158.2K | 26.4K |
| Expense | 287.5K | 43.1K | 671.0K | 151.1K |
| Other income expense | — | — | — | — |
| Pretax income | 3.2M | 2.1M | 5.7M | 10.6M |
| Tax provision | 778.9K | 490.2K | 1.5M | 2.5M |
| Net income | 2.4M | 1.6M | 4.2M | 8.1M |
| Basic EPS | 1.9 | 1.3 | 0.4 | 0.9 |
| Diluted EPS | 1.8 | 1.3 | 0.4 | 0.9 |
| Basic average shares | 1.3M | 1.3M | 71.2M | 71.0M |
| Diluted average shares | 1.3M | 1.3M | 71.2M | 71.0M |
| EBITDA | 6.9M | 3.0M | 8.4M | 12.5M |
| Net income from continuing op. | 2.4M | 1.6M | 4.2M | 8.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.