Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Total reported revenue | 5.6M | 5.3M | 3.8M | 3.8M |
| Cost of revenue | 1.5M | -709.9K | 2.1M | 2.1M |
| Gross profit | 4.1M | 6.1M | 1.6M | 1.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | — | — | — | 11.1K |
| Operating income | 1.8M | 1.5M | 233.8K | 349.5K |
| Non operating interest income | ||||
| Income | 15.3K | — | 23.3K | 49.9K |
| Expense | 103.0K | 220.6K | 74.1K | 4.6K |
| Other income expense | — | — | — | — |
| Pretax income | 1.7M | 1.2M | 182.9K | 394.8K |
| Tax provision | 394.5K | 284.4K | 68.9K | 117.2K |
| Net income | 1.3M | 960.7K | 114.0K | 277.6K |
| Basic EPS | 1.0 | 0.8 | 0.1 | 0.2 |
| Diluted EPS | 1 | 0.7 | 0.1 | 0.2 |
| Basic average shares | 1.3M | 1.3M | 1.3M | 1.3M |
| Diluted average shares | 1.3M | 1.3M | 1.3M | 1.3M |
| EBITDA | 2.8M | 4.4M | 431.6K | 538.0K |
| Net income from continuing op. | 1.3M | 960.7K | 114.0K | 277.6K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.