Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 1.2B | 597.1M | 738.7M | 1.0B |
Net income | 725.5M | 453.1M | 238.6M | 210M |
Depreciation | 359.9M | 344M | 340.5M | 336.6M |
Deferred taxes | 55.6M | 160.7M | 46.8M | 137.2M |
StockBased compensation | — | — | — | — |
Other non cash items | -12.8M | -55.7M | 69.4M | 49.4M |
Accounts receivable | -96.8M | -499.3M | 100.6M | 265.1M |
Accounts payable | -195.4M | 251.4M | -61.4M | 139.5M |
Other assets liabilities | 324.4M | -57.1M | 4.2M | -107.1M |
Investing activities | -400.7M | -888.1M | -20.9M | -105.9M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -448.4M | -895.8M | -14.9M | -116.4M |
Purchase of investments | — | — | — | — |
Sale of investments | 16.9M | — | — | — |
Other investing activity | 30.8M | 7.7M | -6M | 10.5M |
Financing activities | 19.2M | 838.4M | 122.8M | -37M |
Long term debt issuance | — | 1.8B | 598.2M | 2.1B |
Long term debt payments | -17.9M | -1.3B | -52.1M | -28.5M |
Short term debt issuance | 209.5M | 522M | -164.4M | -1.8B |
Common stock issuance | 117.1M | 112.4M | 12.8M | 19M |
Common stock repurchase | -1.3M | 0 | 0 | -1.2M |
Common dividends | -283.6M | -265M | -264M | -263.7M |
Other financing charges | -4.6M | -19M | -7.7M | -23.6M |
End cash position | 143.4M | 42.2M | 361M | 302.9M |
Income tax paid | — | — | — | — |
Interest paid | 132.4M | 252.6M | 155.4M | 219.1M |
Free cash flow | 461.5M | -264.6M | -67.3M | 343.5M |