Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | -1.4M | -2.1M | -1.4M | -1.6M |
Net income | -1.0M | -1.6M | -1.1M | -1.2M |
Depreciation | 819 | 809 | 827 | 827 |
Deferred taxes | — | — | — | — |
StockBased compensation | 181.3K | 175.5K | 45.7K | 47.6K |
Other non cash items | -251.7K | -547.7K | -311.5K | -438.7K |
Accounts receivable | -323.0K | -98.1K | -56.9K | -51.4K |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -1.3K | -73.7K | -19.5K | -5.5K |
Capital expenditures | -1.3K | -73.7K | -19.5K | -5.5K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 0 | 5.5M | 0 | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 6M | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 0 | -498.4K | 0 | 0 |
End cash position | 3.8M | 5.3M | 1.7M | 3.6M |
Income tax paid | 0 | 0 | 0 | 0 |
Interest paid | 0 | 0 | 0 | 0 |
Free cash flow | -1.5M | -1.9M | -2.0M | -983.3K |