Financials
Income statement
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 819 | 809 | 827 | 827 |
| Gross profit | -819 | -809 | -827 | -827 |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 536.2K | 549.4K | 507.5K | 343.3K |
| Other operating expenses | 789.2K | 1.6M | 912.9K | 1.3M |
| Operating income | -1.3M | -2.2M | -1.4M | -1.7M |
| Non operating interest income | ||||
| Income | 43.5K | 26.2K | 25.2K | 48.4K |
| Expense | 35.0K | 34.3K | — | — |
| Other income expense | 283.1K | 547.7K | 311.5K | 438.7K |
| Pretax income | -1.0M | -1.6M | -1.1M | -1.2M |
| Tax provision | — | — | — | — |
| Net income | -1.0M | -1.6M | -1.1M | -1.2M |
| Basic EPS | 0.0 | 0.0 | — | 0.0 |
| Diluted EPS | 0.0 | 0.0 | — | 0.0 |
| Basic average shares | 88.9M | 75.8M | — | 56.9M |
| Diluted average shares | 88.9M | 75.8M | — | 56.9M |
| EBITDA | -1.0M | -1.6M | -1.4M | -1.7M |
| Net income from continuing op. | -1.0M | -1.6M | -1.1M | -1.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |