Financials
Balance sheet
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 2.0T | 1.6T | 1.4T | 1.0T |
| Current assets | 409.4B | 370.3B | 372.8B | 309.5B |
| Cash | 20.9B | 19.3B | 16.1B | 8.1B |
| Cash equivalents | 10.2B | 3.8B | 2.8B | 999M |
| Cash and cash equivalents | 31.1B | 23.1B | 18.8B | 9.1B |
| Other short term investments | 37.0B | 22.4B | 9.5B | 8.2B |
| Accounts receivable | 96.2B | 97.9B | 125.5B | 137.1B |
| Other receivables | 58.1B | 33.2B | 66.5B | 42.2B |
| Inventory | 102.9B | 94.9B | 69.2B | 67.9B |
| Prepaid assets | 40.8B | 46.4B | 44.5B | 17.6B |
| Restricted cash | 36.8B | 47.3B | 33.7B | 27.3B |
| Assets held for sale | 185.8M | 3.3B | 1B | — |
| Hedging assets | 5.5B | 849.7M | 3.1B | 32.8M |
| Other current assets | 1.0B | 868.7M | 959.4M | 5.5M |
| Non current assets | 1.6T | 1.2T | 1.0T | 708.1B |
| Properties | 116.0B | 106.1B | 103.0B | 24.5B |
| Land and improvements | 72.4B | 64.9B | 66.6B | 39.2B |
| Machinery furniture equipment | 405.9B | 319.4B | 240.1B | 72.7B |
| Construction in progress | 357.7B | 248.2B | 204.7B | 208.9B |
| Leases | — | — | — | — |
| Accumulated depreciation | -113.4B | -77.1B | -49.2B | -31.5B |
| Goodwill | 296.1B | 206.8B | 135.8B | 129.1B |
| Investment properties | 2.2B | 2.4B | 683.1M | 465.5M |
| Financial assets | — | — | — | — |
| Intangible assets | 274.4B | 186.0B | 118.1B | 123.1B |
| Investments and advances | — | — | — | — |
| Other non current assets | 71.8B | 78.2M | 242M | 322.2M |
| Total liabilities | 1.4T | 1.2T | 1.0T | 748.3B |
| Current liabilities | 473.8B | 446.5B | 448.0B | 438.5B |
| Accounts payable | 221.6B | 255.6B | 291.2B | 181.4B |
| Accrued expenses | — | — | — | — |
| Short term debt | 129.9B | 76.7B | 70.3B | 202.8B |
| Deferred revenue | — | — | — | — |
| Tax payable | 1.9B | 1.5B | 1.0B | 1.7B |
| Pensions | — | — | — | — |
| Other current liabilities | 1.2B | 6.2B | 5.4B | 3.2B |
| Non current liabilities | 942.8B | 718.9B | 587.9B | 309.8B |
| Long term provisions | 4.9B | 4.5B | 4.0B | 2.8B |
| Long term debt | 788.3B | 576.4B | 461.7B | 213.2B |
| Provision for risks and charges | 3.1B | 5.1B | 3.2B | 679.7M |
| Deferred liabilities | 33.6B | 29.3B | 29.8B | 26.1B |
| Derivative product liabilities | 78.2M | 436.9M | 856.8M | 0 |
| Other non current liabilities | 3.6B | 5.0B | 6.7B | 7.8B |
| Shareholders equity | ||||
| Common stock | 1.2B | 1.1B | 1.1B | 1.1B |
| Retained earnings | 251.4B | 186.3B | 155.9B | 132.2B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 564.7B | 441.9B | 378.9B | 269.3B |
| Additional paid in capital | 143.5B | 102.3B | 102.1B | 32.9B |
| Treasury stock | — | — | — | — |
| Minority interest | 61.6B | 51.1B | 48.4B | 46.7B |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.