Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 978.9B | 963.2B | 1.3T | 693.0B |
Cost of revenue | 587.0B | 622.1B | 1.0T | 614.5B |
Gross profit | 392.0B | 341.0B | 227.2B | 78.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 18.6B | 15.8B | 7.1B |
Other operating expenses | 287.9B | 232.3B | 143.9B | 43.3B |
Operating income | 104.0B | 90.1B | 68.3B | 28.6B |
Non operating interest income | ||||
Income | — | 10.5B | 8.4B | 7.7B |
Expense | 59.8B | 37.2B | 30.0B | 19.6B |
Other income expense | — | — | — | — |
Pretax income | 104.8B | 49.2B | 32.4B | 9.5B |
Tax provision | 29.7B | 16.3B | 10.4B | 4.8B |
Net income | 80.0B | 33.4B | 24.2B | 7.9B |
Basic EPS | 60.6 | 27.2 | 21.8 | 7.1 |
Diluted EPS | 60.6 | 27.2 | 21.8 | 7.1 |
Basic average shares | 1.2B | 1.1B | 1.1B | 1.1B |
Diluted average shares | 1.2B | 1.1B | 1.1B | 1.1B |
EBITDA | 167.2B | 123.5B | 91.2B | 42.6B |
Net income from continuing op. | 104.6B | 49.3B | 32.5B | 9.5B |
Minority interests | -9.1B | -957.2M | 423.8M | -111.4M |
Preferred stock dividends | 0 | 0 | 0 | 0 |