Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 3.5B | 2.5B | 4.0B | 4.0B |
Net income | 3.3B | 2.2B | 2.9B | 2.4B |
Depreciation | 267M | 276M | 268M | 269M |
Deferred taxes | 95M | -11M | 202M | -29M |
StockBased compensation | 63M | 79M | 67M | 72M |
Other non cash items | -227M | -57M | 606M | 1.3B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -1.1B | -783M | 2.3B | 667M |
Capital expenditures | -301M | -796M | -457M | -415M |
Net intangibles | — | — | — | — |
Net acquisitions | 706M | -145M | 433M | -3M |
Purchase of investments | -2.5B | -1.2B | -571M | -1.3B |
Sale of investments | 1.0B | 1.5B | 2.5B | 2.2B |
Other investing activity | 30M | -64M | 442M | 142M |
Financing activities | 3.4B | -5.5B | -894M | -938M |
Long term debt issuance | 5.4B | 763M | 4.5B | 4.5B |
Long term debt payments | -1.6B | -1.6B | -3.2B | -3.4B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 159M | 30M | 280M | 147M |
Common stock repurchase | -370M | -567M | -354M | -172M |
Common dividends | -89M | -4.1B | -2.1B | -2.1B |
Other financing charges | -105M | -17M | -5M | -7M |
End cash position | 8.4B | 11.5B | 14.2B | 13.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -5.5B | 3.1B | -1.7B | 3.2B |