Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -1.8B | 27.4B | -3.0B | 14.2B |
Net income | — | 7.7B | 2.1B | 2.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -1.8B | -1.6B | -865.3M | -441.8M |
Accounts receivable | — | -1.2B | -419.9M | 237.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | 22.5B | -3.8B | 11.9B |
Investing activities | -23.8B | -11.8B | -1.8B | -10.0B |
Capital expenditures | — | -1.3B | -1.4B | -318.2M |
Net intangibles | — | — | — | — |
Net acquisitions | — | 5.2B | -88.5M | -195.8M |
Purchase of investments | -23.9B | -29.3B | -24.4B | -16.4B |
Sale of investments | — | 13.6B | 24.1B | 7.0B |
Other investing activity | 88.6M | — | — | — |
Financing activities | 0 | -1.1B | -1.9B | 89.4M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 369.6M | 0 | — |
Common stock repurchase | 0 | -142M | 0 | — |
Common dividends | — | -1.6B | -1.9B | -962M |
Other financing charges | — | 300.5M | — | 1.1B |
End cash position | — | 20.7B | 4.5B | 8.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | — | 27.1B | -2.8B | 14.1B |