Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -210.2B | -467.7B | -543.9B | 137.0B |
Net income | 686.6B | 553.0B | 302.9B | 1.3T |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -1.1T | -1.1T | -900.5B | -1.0T |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 181.3B | 34.5B | 53.7B | -149.1B |
Investing activities | -1.2T | 1.7T | -3.6T | 206.8B |
Capital expenditures | -31.5B | -41.1B | -56.4B | -45.3B |
Net intangibles | -7.1B | -4.4B | -4.1B | -1.1B |
Net acquisitions | -17.5B | 59.5B | -59.6B | -54.0B |
Purchase of investments | -5.0T | -4.5T | -6.8T | -3.2T |
Sale of investments | 3.8T | 6.1T | 3.3T | 3.5T |
Other investing activity | 11.0B | 20.8B | -9.7B | 13.5B |
Financing activities | 4.8T | -277.2B | -2.4T | -3.6T |
Long term debt issuance | 9.5T | 6.7T | 34.7T | 66.8T |
Long term debt payments | -4.2T | -6.7T | -37.2T | -70.5T |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 399.1B | 199.6B |
Common stock repurchase | -51.5B | — | — | — |
Common dividends | -278.9B | -245.8B | -331.9B | -210.7B |
Other financing charges | -194.6B | -4.1B | 58.5B | 143.9B |
End cash position | 1.6T | 2.2T | 2.0T | 1.3T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -4.2T | -1.2T | 6.6T | 3.4T |