Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 49.4M | 44.9M | 33.0M | 21.9M |
| Cost of revenue | 27.3M | 24.8M | 19.4M | 12.0M |
| Gross profit | 22.1M | 20.1M | 13.6M | 9.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 8.8M | 9.4M | 5.9M |
| Other operating expenses | 9.0M | 8.9M | 9.7M | 6.5M |
| Operating income | 1.3M | -1.3M | -6.0M | -2.3M |
| Non operating interest income | ||||
| Income | 9.4K | 0 | 219.0K | 0 |
| Expense | 2.4M | 2.5M | 755.9K | 939.8K |
| Other income expense | — | — | — | — |
| Pretax income | -3.6M | -4.6M | -8.2M | -3.5M |
| Tax provision | -129.5K | -177.9K | 1.7M | 79.2K |
| Net income | -4.9M | -7.0M | -9.9M | -3.6M |
| Basic EPS | -0.3 | -0.4 | -0.6 | -0.2 |
| Diluted EPS | -0.3 | -0.4 | -0.6 | -0.2 |
| Basic average shares | 19.9M | 17.8M | 16.5M | 16.2M |
| Diluted average shares | 19.9M | 17.8M | 16.5M | 16.2M |
| EBITDA | 5.5M | 3.6M | -1.6M | -413.8K |
| Net income from continuing op. | -5.1M | -7.3M | -8.4M | -3.5M |
| Minority interests | 20.7K | 38.2K | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.