Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 46.5M | 43.6M | 46.1M | 38.6M |
| Current assets | 13.6M | 10.1M | 13.2M | 11.4M |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 2.4M | 747.2K | 2.2M | 6.5M |
| Other short term investments | 15.9K | 17.1K | 7.3K | 1K |
| Accounts receivable | 6.6M | 6.0M | 7.6M | 2.5M |
| Other receivables | 2.8M | 822.2K | 2.1M | 2.4M |
| Inventory | 397.1K | 389.3K | 1.2M | 63.3K |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | 369.4K | 1.3M | 0 | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | — | — | 1 |
| Non current assets | 32.9M | 33.6M | 32.9M | 27.2M |
| Properties | 7.2M | 7.0M | 6.1M | 2.1M |
| Land and improvements | — | — | 49.3K | — |
| Machinery furniture equipment | 824.6K | 835.7K | 1.5M | 657.5K |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -2.9M | -2.4M | -1.9M | -1.1M |
| Goodwill | 34.8M | 36.5M | 36.0M | 29.3M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 12.9M | 12.7M | 13.5M | 16.1M |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | -200 |
| Total liabilities | 43.6M | 43.1M | 39.7M | 25.4M |
| Current liabilities | 18.0M | 18.8M | 17.0M | 12.9M |
| Accounts payable | 8.1M | 5.1M | 6.5M | 3.8M |
| Accrued expenses | — | — | — | — |
| Short term debt | 4.7M | 6.7M | 2.5M | 3.0M |
| Deferred revenue | — | — | — | — |
| Tax payable | 982.3K | 815.5K | — | — |
| Pensions | — | — | — | — |
| Other current liabilities | 1.2M | 2.0M | — | — |
| Non current liabilities | 25.6M | 24.2M | 22.7M | 12.4M |
| Long term provisions | 245K | 245K | 245K | — |
| Long term debt | 23.2M | 21.5M | 19.5M | 10.9M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 2.2M | 2.5M | 2.4M | 1.2M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 198.7K | 176.2K | 164.2K | 160.9K |
| Retained earnings | -25.1M | -20.7M | -13.5M | -4.2M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 2.9M | 525.5K | 6.4M | 13.3M |
| Additional paid in capital | 28.2M | 20.8M | 17.2M | 15.7M |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.