Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 1.5T | 1.4T | 1.2T | 1.0T |
| Cost of revenue | 535.5B | 512.7B | 454.0B | 432.6B |
| Gross profit | 964.3B | 878.7B | 711.4B | 573.6B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 85.7B | 76.7B | 57.1B | 41.5B |
| Other operating expenses | 33.7B | 39.6B | 33.5B | 35.4B |
| Operating income | 398.9B | 352.0B | 247.6B | 161.4B |
| Non operating interest income | ||||
| Income | 6.5B | 3.1B | 2.2B | — |
| Expense | 159.6B | 143.0B | 132.5B | 124.3B |
| Other income expense | — | — | — | — |
| Pretax income | 126.8B | 165.6B | 124.8B | -144.9B |
| Tax provision | 41.2B | 42.7B | 41.8B | 89.3B |
| Net income | 85.6B | 122.9B | 83.1B | -123.6B |
| Basic EPS | 13.1 | 14.8 | 7.7 | -27.5 |
| Diluted EPS | 12.8 | 14.6 | 7.6 | -27.5 |
| Basic average shares | 5.7M | 5.6M | 5.5B | 5.5B |
| Diluted average shares | 5.7M | 5.6M | 5.5B | 5.5B |
| EBITDA | 769.9B | 681.5B | 572.3B | 437.4B |
| Net income from continuing op. | 126.8B | 165.6B | 124.8B | -31.2B |
| Minority interests | -10.9B | -39.4B | -40.5B | -27.2B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |