Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 29.2B | 29.7B | 30.2B | 28.6B |
Cost of revenue | 20.6B | 22.4B | 19.8B | 17.7B |
Gross profit | 8.7B | 7.3B | 10.3B | 10.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 6.8B | 7.4B | 7.1B | 6.4B |
Other operating expenses | — | — | — | — |
Operating income | 1.5B | -552M | 2.8B | 4.0B |
Non operating interest income | ||||
Income | 151M | 137M | 108M | 53M |
Expense | 860M | 920M | 931M | 986M |
Other income expense | -6.9B | 82M | -744M | 2.1B |
Pretax income | -6.2B | -1.3B | 1.3B | 5.2B |
Tax provision | -305M | -361M | 227M | 646M |
Net income | -6.1B | -576M | 1.2B | 4.6B |
Basic EPS | -9.3 | -1.0 | 1.6 | 7.0 |
Diluted EPS | -9.3 | -1.0 | 1.6 | 6.9 |
Basic average shares | 118.3M | 112.3M | 112.7M | 111.3M |
Diluted average shares | 118.3M | 112.3M | 112.7M | 111.3M |
EBITDA | 2.0B | 6M | 3.3B | 4.4B |
Net income from continuing op. | -6.2B | -1.3B | 835M | 4.5B |
Minority interests | -41M | -32M | -110M | -88M |
Preferred stock dividends | — | — | — | — |