Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 2.4B | 3.3B | 12.5B | 6.8B |
Net income | 6.5B | 5.8B | 6.3B | 4.4B |
Depreciation | 1.1B | 1.0B | 1.0B | 1.0B |
Deferred taxes | 64M | -62M | 124M | -331M |
StockBased compensation | 375M | 187M | 237M | 222M |
Other non cash items | 97M | -2.8B | -1.1B | 280M |
Accounts receivable | -4.5B | -2.1B | 3.2B | 3.7B |
Accounts payable | -607M | 1.2B | 1.2B | 267M |
Other assets liabilities | -554M | -16M | 1.5B | -2.8B |
Investing activities | -74M | -1.1B | -5.7B | -7.4B |
Capital expenditures | -898M | -912M | -991M | -853M |
Net intangibles | — | — | — | — |
Net acquisitions | -702M | -1.7B | -8.6B | -25M |
Purchase of investments | -4.1B | -7.4B | -9.8B | -5.3B |
Sale of investments | 5.4B | 6.0B | 11.9B | 4.6B |
Other investing activity | 309M | 2.9B | 1.9B | -5.8B |
Financing activities | 99M | -8.3B | -2.2B | -1.2B |
Long term debt issuance | 0 | 0 | 11.9B | 0 |
Long term debt payments | 0 | -500M | -750M | -1B |
Short term debt issuance | 3.9B | 40M | -8.8B | 2.4B |
Common stock issuance | 360M | 235M | 867M | 258M |
Common stock repurchase | -3B | -5.0B | -956M | 0 |
Common dividends | -1.9B | -1.9B | -1.9B | -1.9B |
Other financing charges | 740M | -1.2B | -2.5B | -945M |
End cash position | 30.7B | 25.3B | 32.4B | 26.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 4.6B | 1.5B | 13.0B | 5.9B |