Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | -31.3M | -37.6M | -41.1M | -54.4M |
| Net income | -7.6M | -43.4M | -47.4M | -56.7M |
| Depreciation | 169K | 203K | 255K | 233K |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 4.0M | 5.9M | 6M | 6.8M |
| Other non cash items | -25.6M | 1.4M | 1.0M | 1.8M |
| Accounts receivable | -1.0M | -555K | 181K | 249K |
| Accounts payable | — | — | — | -3.9M |
| Other assets liabilities | -1.3M | -1.2M | -1.1M | -2.9M |
| Investing activities | 2.5M | 29.4M | 37.8M | 33.0M |
| Capital expenditures | — | — | 0 | -416K |
| Net intangibles | — | — | — | — |
| Net acquisitions | 2.5M | — | — | — |
| Purchase of investments | 0 | -18.1M | -70.3M | -62M |
| Sale of investments | 0 | 47.5M | 108.1M | 95.4M |
| Other investing activity | — | — | — | — |
| Financing activities | 9.8M | 3.4M | 7.6M | 867K |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | — | — | — | — |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 15.4M | 12.0M | 14.1M | 5.8M |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | -5.6M | -8.6M | -6.5M | -5.0M |
| End cash position | 5.6M | 20.5M | 27.2M | 20.3M |
| Income tax paid | — | — | — | — |
| Interest paid | 1.5M | 461K | 2.4M | 4.1M |
| Free cash flow | -27.2M | -39.6M | -38.4M | -54.8M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.