Financials
Cash flow
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 33.1B | 5.6B | 32.8B | 23.1B |
| Net income | 22.4B | 5.1B | 18.7B | 32.1B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | — | -20.4M | 287M | -278M |
| Accounts receivable | 294M | 498.2M | 5.4B | -133M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 10.4B | 42.4M | 8.4B | -8.6B |
| Investing activities | -24.1B | 2.6B | -4.7B | -9.0B |
| Capital expenditures | — | — | — | — |
| Net intangibles | -42.5B | -6.0B | -30.0B | -9.0B |
| Net acquisitions | -200M | 123.2M | -127M | -3.3B |
| Purchase of investments | -44.2B | -1.8B | -18.3B | -9.4B |
| Sale of investments | 20.4B | 4.3B | 13.9B | 3.8B |
| Other investing activity | -75M | -17.7M | -260M | -58M |
| Financing activities | 75.7B | 2.7B | 1.5B | 14.9B |
| Long term debt issuance | 19.6B | 1.6B | 17.6B | 37.1B |
| Long term debt payments | -4.5B | -538.9M | -1.6B | -21.5B |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 59.4B | — | — | — |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | -5.7B | -5.3B |
| Other financing charges | 1.3B | 1.7B | -8.8B | 4.5B |
| End cash position | 53.4B | 3.7B | 10.1B | 16.2B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -31.0B | -3.8B | -9.7B | -21.1B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.