Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 9.2B | 69.1B | 108.2B | 69.1B |
| Cost of revenue | 5.6B | 46.6B | 79.3B | 53.1B |
| Gross profit | 3.6B | 22.5B | 28.9B | 16.0B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | 7.0B | 5.8B |
| Other operating expenses | 859.3M | 14.6B | 4.7B | 5.9B |
| Operating income | 3.3B | 3.6B | 15.9B | 10.3B |
| Non operating interest income | ||||
| Income | 243.6M | 1.6B | 368M | 335M |
| Expense | 628.5M | 4.3B | 3.0B | 1.9B |
| Other income expense | — | — | — | — |
| Pretax income | 408.7M | -19.0B | 17.6B | 13.3B |
| Tax provision | 406.2M | 1.2B | 2.6B | 2.4B |
| Net income | 2.5M | -20.2B | 15.0B | 10.9B |
| Basic EPS | -1.2 | -50.1 | 34.6 | 24.3 |
| Diluted EPS | -1.2 | -50.1 | 34.6 | 24.3 |
| Basic average shares | 118.6M | 3.0B | 3.0B | 3.0B |
| Diluted average shares | 118.6M | 3.0B | 3.0B | 3.0B |
| EBITDA | 4.9B | 13.7B | 25.8B | 14.2B |
| Net income from continuing op. | 5.0B | 18.7B | 32.1B | 24.3B |
| Minority interests | -222M | -324M | 130M | 75M |
| Preferred stock dividends | 112.5M | 553M | 577M | 740M |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.