Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 2.4B | 2.9B | 2.8B | 2.1B |
| Cost of revenue | 1.8B | 1.6B | 1.6B | 1.3B |
| Gross profit | 588.9M | 1.3B | 1.1B | 777.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 235.9M | 166.1M | 314.5M | 271.3M |
| Operating income | 214.2M | 945.1M | 906.8M | 1.1B |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 137.4M | 136.8M | 305.2M | 91.3M |
| Other income expense | — | — | — | — |
| Pretax income | 625.6M | 802.9M | -1.1B | 863.9M |
| Tax provision | 100.1M | 36.4M | -106.2M | 53.2M |
| Net income | 525.6M | 766.5M | -954.2M | 810.7M |
| Basic EPS | 4.1 | 5.9 | — | 12 |
| Diluted EPS | 4.1 | 5.9 | — | 12 |
| Basic average shares | 119.7M | 118.3M | — | 118.6M |
| Diluted average shares | 119.7M | 118.3M | — | 118.6M |
| EBITDA | 724.4M | 1.3B | 1.5B | 1.3B |
| Net income from continuing op. | 1.0B | 1.4B | 1.3B | 1.5B |
| Minority interests | -40.0M | -46.0M | -12.2M | -8.6M |
| Preferred stock dividends | 0 | 23.7M | 76.9M | 9.3M |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.