Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 5.2B | 4.4B | 3.5B | 3.1B |
Cost of revenue | 2.3B | 2.1B | 1.8B | 1.6B |
Gross profit | 2.9B | 2.3B | 1.8B | 1.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.4B | 2.0B | 1.5B | 1.3B |
Other operating expenses | -30.6M | -10.3M | -10.9M | -8.2M |
Operating income | 472M | 304M | 251.8M | 186.8M |
Non operating interest income | ||||
Income | 8.8M | 10.5M | 9.5M | 1.6M |
Expense | 218.8M | 401.7M | 243.9M | 265.3M |
Other income expense | -88.3M | -9.7M | -188.2M | 700K |
Pretax income | 161.2M | -104.6M | -182.6M | -89.8M |
Tax provision | 82.8M | 104.2M | 48.3M | 34.7M |
Net income | 78.4M | -208.8M | -252.7M | -126.3M |
Basic EPS | 0.2 | -0.4 | -0.5 | -0.3 |
Diluted EPS | 0.1 | -0.4 | -0.5 | -0.3 |
Basic average shares | 498.0M | 489.5M | 489.5M | 489.5M |
Diluted average shares | 498.0M | 489.5M | 489.5M | 489.5M |
EBITDA | 742.1M | 527.7M | 446.5M | 380.9M |
Net income from continuing op. | 78.4M | -208.8M | -252.7M | -126.3M |
Minority interests | -5.8M | -200K | 0 | 0 |
Preferred stock dividends | — | — | — | — |