Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 8.3B | 8.4B | 7.9B | 8.0B |
| Current assets | 2.4B | 2.4B | 2.2B | 1.9B |
| Cash | 345.4M | 483.4M | 402M | 564.8M |
| Cash equivalents | — | — | 0 | 1.9M |
| Cash and cash equivalents | 345.4M | 483.4M | 402M | 566.7M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 607.1M | 599.8M | 675.4M | 530.5M |
| Other receivables | 80.8M | 79.6M | 47.5M | 49.4M |
| Inventory | 1.2B | 1.1B | 912.5M | 582.8M |
| Prepaid assets | 39.4M | 39.2M | 76.8M | 38.6M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | 0 | 60M |
| Hedging assets | 44.5M | 12.5M | 23.5M | 14.5M |
| Other current assets | — | -100K | — | — |
| Non current assets | 5.9B | 6.0B | 5.7B | 6.1B |
| Properties | 0 | 0 | 0 | 0 |
| Land and improvements | 35.9M | 36.1M | 35.1M | 35.8M |
| Machinery furniture equipment | 550.6M | 512M | 470.3M | 489.9M |
| Construction in progress | 48.5M | 74.9M | 33.8M | 34.1M |
| Leases | — | — | — | — |
| Accumulated depreciation | -842M | -817.8M | -680.9M | -652.7M |
| Goodwill | 6.8B | 7.3B | 7.2B | 7.8B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 2.6B | 2.7B | 2.8B | 2.9B |
| Investments and advances | 16.8M | 9.2M | 8.9M | 300K |
| Other non current assets | 116.9M | 275.2M | 169.5M | 126.4M |
| Total liabilities | 3.3B | 8.5B | 8.0B | 7.9B |
| Current liabilities | 1.6B | 1.6B | 1.3B | 947.2M |
| Accounts payable | 549M | 426.5M | 435.6M | 320.2M |
| Accrued expenses | 441.5M | 406M | 360.2M | 294.9M |
| Short term debt | 253.4M | 470.4M | 271.8M | 101.3M |
| Deferred revenue | 128M | 50.7M | 45.9M | 53M |
| Tax payable | 84.7M | 105.3M | 69.8M | 70.2M |
| Pensions | — | — | — | — |
| Other current liabilities | 22.3M | 49.6M | 25.7M | 35.9M |
| Non current liabilities | 1.8B | 7.0B | 6.7B | 7.0B |
| Long term provisions | 5.9M | 5.5M | 5.6M | 5.6M |
| Long term debt | 1.2B | 6.2B | 6.0B | 6.2B |
| Provision for risks and charges | 4.9M | 32.1M | 20.8M | 21.3M |
| Deferred liabilities | 487.4M | 675M | 655.3M | 678.3M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 15.5M | 29.4M | 11.9M | 13.6M |
| Shareholders equity | ||||
| Common stock | 18.4M | 642.2M | 642.2M | 640.4M |
| Retained earnings | -984.9M | -1.1B | -848.9M | -596.2M |
| Other shareholders equity | 2.8B | 255.1M | 132.8M | -6.2M |
| Total shareholders equity | 5.0B | -156.8M | -73.9M | 38M |
| Additional paid in capital | 3.2B | — | — | — |
| Treasury stock | — | — | — | — |
| Minority interest | 9.1M | 3.4M | 0 | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.