Financials
Cash flow
Fiscal date | Dec 2024 | Mar 2024 | Dec 2023 | Sep 2023 |
---|---|---|---|---|
Operating activities | 371.9M | 182.8M | 381.1M | -27M |
Net income | 17.1M | 6.9M | -94.9M | -35.9M |
Depreciation | 77.3M | 62.5M | 62.4M | 54.1M |
Deferred taxes | 53.8M | 8.2M | 39.8M | 32.6M |
StockBased compensation | 2.8M | 1M | — | — |
Other non cash items | 29.8M | 81M | 118.7M | 106M |
Accounts receivable | 27.4M | 51.4M | 50.6M | -239M |
Accounts payable | 73.4M | -11.5M | 3.2M | -38.1M |
Other assets liabilities | 90.3M | -16.7M | 201.3M | 93.3M |
Investing activities | -71M | -62.8M | -53.5M | -36.5M |
Capital expenditures | -71M | -62.8M | -50M | -36.5M |
Net intangibles | -18.4M | -4.5M | -5.6M | -2.9M |
Net acquisitions | 0 | — | -3.5M | 0 |
Purchase of investments | — | — | 0 | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -411M | -559.8M | 425.3M | 62.2M |
Long term debt issuance | 0 | 2.0B | 0 | 0 |
Long term debt payments | -1.5B | -3.7B | 403.3M | -49.8M |
Short term debt issuance | -8.1M | -374.9M | -10M | 121.9M |
Common stock issuance | 1.0B | 1.5B | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 4.5M | -38.3M | 32M | -9.9M |
End cash position | 345.4M | 337.3M | 483.4M | 284.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 314.1M | 49.2M | 249.4M | -76.6M |