Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | -381.2K | -613.5K | -566.3K | -1.1M |
Net income | -453.2K | -653.7K | -647.3K | -1.2M |
Depreciation | 11.9K | 12.9K | 15.4K | -45.6K |
Deferred taxes | — | — | — | — |
StockBased compensation | 0 | 0 | 0 | 27.3K |
Other non cash items | -18.9K | -24.4K | -21.1K | -307.8K |
Accounts receivable | 109.1K | 25.9K | 103.7K | 311.3K |
Accounts payable | -30.2K | 25.8K | -17.1K | 133.1K |
Other assets liabilities | — | — | — | — |
Investing activities | 290.5K | 3.9K | 161.5K | -706.5K |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | 0 |
Other investing activity | 290.5K | 3.9K | 161.5K | -706.5K |
Financing activities | 204.2K | — | — | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 204.2K | — | — | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 376.4K | 396.5K | 546.2K | 1.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -413.0K | -853.2K | -797.0K | -1.3M |