Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 30.5B | 29.5B | 27.8B | 25.6B |
Cost of revenue | 25.4B | 24.6B | 23.0B | 21.1B |
Gross profit | 5.0B | 4.9B | 4.8B | 4.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.5B | 3.4B | 3.2B | 3.0B |
Other operating expenses | — | — | — | — |
Operating income | 1.3B | 1.4B | 1.5B | 1.4B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 277.6M | 225.7M | 122.8M | 94.8M |
Other income expense | 200.7M | 253M | 494.2M | 346.1M |
Pretax income | 1.2B | 1.4B | 1.9B | 1.6B |
Tax provision | 316.5M | 360.9M | 473M | 416.3M |
Net income | 923.4M | 1.1B | 1.4B | 1.2B |
Basic EPS | — | 15.5 | 18.6 | 14.9 |
Diluted EPS | — | 15.5 | 18.6 | 14.9 |
Basic average shares | — | 71.4M | 77.4M | 82.9M |
Diluted average shares | — | 71.4M | 77.4M | 82.9M |
EBITDA | 1.7B | 1.8B | 2.1B | 1.9B |
Net income from continuing op. | 923.4M | 1.1B | 1.4B | 1.2B |
Minority interests | -4.5M | -5.4M | -6.2M | -4.9M |
Preferred stock dividends | — | — | — | — |