|
Total assets
|
16.7B
|
15.7B
|
14.1B
|
13.5B
|
|
Current assets
|
5.9B
|
5.7B
|
4.7B
|
4.1B
|
|
Cash
|
—
|
—
|
106.5M
|
—
|
|
Cash equivalents
|
—
|
—
|
—
|
—
|
|
Cash and cash equivalents
|
72.4M
|
96.4M
|
106.5M
|
100.7M
|
|
Other short term investments
|
—
|
—
|
—
|
—
|
|
Accounts receivable
|
1.0B
|
1.1B
|
906.7M
|
734M
|
|
Other receivables
|
—
|
—
|
—
|
—
|
|
Inventory
|
4.6B
|
4.3B
|
3.5B
|
3.1B
|
|
Prepaid assets
|
—
|
—
|
—
|
—
|
|
Restricted cash
|
—
|
—
|
—
|
—
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
213.1M
|
175.6M
|
141.9M
|
111.7M
|
|
Non current assets
|
10.8B
|
10.0B
|
9.5B
|
9.4B
|
|
Properties
|
2.5B
|
2.4B
|
2.4B
|
2.5B
|
|
Land and improvements
|
—
|
—
|
—
|
—
|
|
Machinery furniture equipment
|
1.1B
|
1.0B
|
960.9M
|
1.0B
|
|
Construction in progress
|
—
|
—
|
—
|
—
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
-1.1B
|
-1.0B
|
-902.3M
|
-832M
|
|
Goodwill
|
5.8B
|
5.2B
|
5.0B
|
4.9B
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
1.0B
|
748.2M
|
690.9M
|
641.5M
|
|
Investments and advances
|
1.8B
|
1.8B
|
1.6B
|
1.7B
|
|
Other non current assets
|
109.8M
|
63.1M
|
55.3M
|
41.9M
|
|
Total liabilities
|
11.5B
|
10.9B
|
9.9B
|
9.4B
|
|
Current liabilities
|
6.5B
|
5.7B
|
4.7B
|
4.3B
|
|
Accounts payable
|
851.7M
|
866.9M
|
853.5M
|
767.1M
|
|
Accrued expenses
|
889M
|
809.8M
|
788.1M
|
870.3M
|
|
Short term debt
|
4.7B
|
4.0B
|
3.1B
|
2.6B
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
—
|
—
|
—
|
—
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
—
|
—
|
—
|
500K
|
|
Non current liabilities
|
5.0B
|
5.3B
|
5.2B
|
5.1B
|
|
Long term provisions
|
—
|
—
|
—
|
—
|
|
Long term debt
|
3.5B
|
3.8B
|
3.9B
|
3.8B
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
1.2B
|
1.2B
|
1.1B
|
1.1B
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
253.3M
|
270.8M
|
223.1M
|
269M
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
0
|
0
|
0
|
0
|
|
Retained earnings
|
5.6B
|
5.0B
|
4.5B
|
4.2B
|
|
Other shareholders equity
|
-364.5M
|
-264.1M
|
-335.3M
|
-168.8M
|
|
Total shareholders equity
|
5.2B
|
4.8B
|
4.2B
|
4.1B
|
|
Additional paid in capital
|
9.1M
|
0
|
0
|
42.2M
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
17.5M
|
29.4M
|
26.8M
|
25M
|
