Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 430.2B | 425.2B | 366.2B | 344.4B |
Cost of revenue | 292.3B | 286.8B | 249.6B | 229.0B |
Gross profit | 137.8B | 138.4B | 116.6B | 115.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 26.9B | 27.6B | 21.1B | 20.9B |
Other operating expenses | 34.4B | 33.6B | 28.0B | 24.7B |
Operating income | 39.4B | 41.4B | 35.9B | 40.7B |
Non operating interest income | ||||
Income | 2.5B | 1.7B | 1.1B | 957M |
Expense | 79M | 73M | 64M | 50M |
Other income expense | — | — | — | — |
Pretax income | 45.9B | 44.6B | 39.1B | 43.8B |
Tax provision | 11.4B | 11.6B | 10.1B | 11.6B |
Net income | 34.5B | 33.0B | 29.0B | 32.2B |
Basic EPS | 184.8 | 176.9 | 156.8 | 178.9 |
Diluted EPS | 184.8 | 176.9 | 156.8 | 178.9 |
Basic average shares | 144.3M | 147.5M | 50.5M | 154.2M |
Diluted average shares | 144.3M | 147.5M | 50.5M | 154.2M |
EBITDA | 61.5B | 58.3B | 51.5B | 54.1B |
Net income from continuing op. | 45.9B | 44.6B | 39.1B | 43.8B |
Minority interests | -7.9B | -6.9B | -5.3B | -4.7B |
Preferred stock dividends | 0 | 0 | 0 | 0 |