Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 460.3B | 430.2B | 425.2B | 366.2B |
Cost of revenue | 304.3B | 292.3B | 286.8B | 249.6B |
Gross profit | 156.1B | 137.8B | 138.4B | 116.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 29.7B | 26.9B | 27.6B | 21.1B |
Other operating expenses | 40.0B | 34.4B | 33.6B | 28.0B |
Operating income | 46.0B | 39.4B | 41.4B | 35.9B |
Non operating interest income | ||||
Income | 3.0B | 2.5B | 1.7B | 1.1B |
Expense | 97M | 79M | 73M | 64M |
Other income expense | — | — | — | — |
Pretax income | 49.9B | 45.9B | 44.6B | 39.1B |
Tax provision | 12.7B | 11.4B | 11.6B | 10.1B |
Net income | 37.2B | 34.5B | 33.0B | 29.0B |
Basic EPS | 209.7 | 184.8 | 176.9 | 156.8 |
Diluted EPS | 209.7 | 184.8 | 176.9 | 156.8 |
Basic average shares | 141.6M | 144.3M | 147.5M | 50.5M |
Diluted average shares | 141.6M | 144.3M | 147.5M | 50.5M |
EBITDA | 55.1B | 50.4B | 58.3B | 51.5B |
Net income from continuing op. | 65.0B | 60.7B | 44.6B | 39.1B |
Minority interests | -7.5B | -7.9B | -6.9B | -5.3B |
Preferred stock dividends | 0 | 0 | 0 | 0 |