Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -168.2M | 83.8M | -151.5M | 668.1M |
Net income | -329.8M | -66.3M | -157.1M | 611.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 30.9M | 105.6M | 3.0M | -24.6M |
Accounts receivable | 4.9M | -4.6M | -1.2M | 65.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | 125.8M | 49.1M | 3.7M | 16.3M |
Investing activities | -34.5M | 96.9M | 8.0M | -38.1M |
Capital expenditures | 222.3K | -1.3M | -224.0K | -235K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | -8.5M |
Purchase of investments | -118.3M | -138.5M | -5.6M | -140.2M |
Sale of investments | 83.5M | 236.7M | 13.8M | 103.4M |
Other investing activity | — | — | — | 7.4M |
Financing activities | -32.7M | -108.7M | -11.5M | 38.8M |
Long term debt issuance | 9.3M | 761.1M | 9.2M | 68.4M |
Long term debt payments | -305.8M | -870.7M | -451.7K | -12.4M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 102.6K | 635K |
Common stock repurchase | -122.7M | 0 | -4.5M | -203.9M |
Common dividends | -498.9K | -1.3M | 0 | 0 |
Other financing charges | 386.9M | 2.0M | -15.8M | 186.1M |
End cash position | 199.4M | 94.4M | 37.5M | 671.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 197.8M | -108.0M | -73.0M | 492.3M |