Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.7B | 2.1B | 2.1B | 2.6B |
Cost of revenue | 1.8B | 1.4B | 1.3B | 1.7B |
Gross profit | 868.7M | 745.3M | 748.5M | 897.5M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 30.7M | 12.5M | 11M | 9.5M |
Other operating expenses | 66.7M | 104.7M | 49.1M | 39.1M |
Operating income | 723.9M | 572.4M | 633.1M | 791.5M |
Non operating interest income | ||||
Income | 3.8M | 6M | 1.4M | — |
Expense | 94.9M | 68.9M | 52.8M | 44.8M |
Other income expense | — | — | — | — |
Pretax income | 113.9M | 253.5M | 507.1M | 447.9M |
Tax provision | 348.5M | 210.8M | 250.3M | 143.3M |
Net income | -240.9M | -143.6M | -21.9M | 275.8M |
Basic EPS | -1.2 | 0.9 | -0.2 | 0.9 |
Diluted EPS | -1.2 | 0.9 | -0.2 | 0.9 |
Basic average shares | 325.9M | 315.9M | 311.9M | 302.2M |
Diluted average shares | 325.9M | 315.9M | 311.9M | 302.2M |
EBITDA | 1.3B | 1.1B | 1.2B | 1.4B |
Net income from continuing op. | 113.9M | 253.5M | 507.1M | 447.9M |
Minority interests | -59.3M | -65.3M | -35.4M | -60.3M |
Preferred stock dividends | 0 | 0 | 0 | 0 |