Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.7T | 1.7T | 1.6T | 1.4T |
Cost of revenue | 991.4B | 1.1T | 1.1T | 787.5B |
Gross profit | 674.3B | 633.0B | 554.8B | 650.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 93.3B | 84.1B | 76.1B |
Other operating expenses | 419.8B | 221.1B | 233.7B | 155.0B |
Operating income | 136.0B | 205.0B | 131.6B | 335.9B |
Non operating interest income | ||||
Income | — | 8.4B | 7.4B | 6.5B |
Expense | 84.1B | 76.3B | 62.6B | 42.9B |
Other income expense | — | — | — | — |
Pretax income | 50.8B | 133.8B | 56.6B | 297.5B |
Tax provision | 15.9B | 44.1B | 15.2B | 88.1B |
Net income | 34.9B | 89.7B | 41.4B | 209.4B |
Basic EPS | 14.4 | 36.3 | 17.3 | 86.0 |
Diluted EPS | 14.3 | 36.2 | 17.1 | 85.5 |
Basic average shares | 2.4B | 2.4B | 2.4B | 2.4B |
Diluted average shares | 2.4B | 2.4B | 2.4B | 2.4B |
EBITDA | 232.9B | 286.3B | 187.2B | 401.6B |
Net income from continuing op. | 50.8B | 133.8B | 56.6B | 297.5B |
Minority interests | 130M | -1.6B | 50M | -2.7B |
Preferred stock dividends | 0 | 0 | 0 | 0 |