Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 1.1M | -14.0M | -124.4M | 16.1M |
Net income | -25.9M | -47.8M | -151.6M | -31.8M |
Depreciation | 43.2M | 42.9M | 44.0M | 44.2M |
Deferred taxes | -1.6M | 382.6K | -35.0M | 11.3M |
StockBased compensation | 5.6M | 4.2M | 7.0M | 6.8M |
Other non cash items | 2.4M | -2.2M | -3.4M | 7.5M |
Accounts receivable | -24.1M | -32.6M | 51.7M | -16.0M |
Accounts payable | -2.6M | 18.9M | -32.7M | -6.3M |
Other assets liabilities | 4.2M | 2.1M | -4.4M | 462.7K |
Investing activities | -1.9M | -15.7M | 36.2M | 85.7M |
Capital expenditures | -1.8M | -12.9M | 36.2M | -21.6M |
Net intangibles | — | — | — | — |
Net acquisitions | -110.8K | -2.8M | 0 | 107.3M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -73.5M | -18.9M | -3.7M | -78.9M |
Long term debt issuance | — | — | 0 | 0 |
Long term debt payments | -71.0M | -18.4M | -2.7M | -67.0M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 846.2K | 0 | 960.4K |
Common stock repurchase | 0 | -740.6K | 0 | -11.3M |
Common dividends | — | — | — | — |
Other financing charges | -2.5M | -602.5K | -939.1K | -1.5M |
End cash position | 102.4M | 116.6M | 188.1M | 181.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -8.7M | -46.6M | 3.1M | 12.8M |