Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 5.2B | 5.6B | 5.7B | 4.1B |
Cost of revenue | 1.8B | 1.9B | 1.9B | 1.5B |
Gross profit | 3.3B | 3.7B | 3.7B | 2.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.8B | 2.7B | 2.5B | 2.0B |
Other operating expenses | — | — | — | — |
Operating income | 367M | 837M | 1.0B | 367M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | — | — | — | 43M |
Other income expense | -644M | -165M | -121M | -321M |
Pretax income | -283M | 648M | 915M | 3M |
Tax provision | -54M | 29M | 92M | 66M |
Net income | -229M | 619M | 823M | -63M |
Basic EPS | -2.0 | 4.7 | 5.5 | -0.4 |
Diluted EPS | -2.0 | 4.6 | 5.4 | -0.4 |
Basic average shares | 131.5M | 137.9M | 155.8M | 156.6M |
Diluted average shares | 131.5M | 137.9M | 155.8M | 156.6M |
EBITDA | 1.2B | 1.2B | 1.3B | 907M |
Net income from continuing op. | -229M | 619M | 823M | -63M |
Minority interests | 0 | -3M | -1M | 1M |
Preferred stock dividends | — | — | — | — |