Total assets
|
6.7B
|
7.3B
|
7.5B
|
7.5B
|
Current assets
|
1.6B
|
1.9B
|
1.9B
|
1.5B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
199M
|
249M
|
169M
|
232M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
360M
|
412M
|
461M
|
412M
|
Other receivables
|
27M
|
24M
|
34M
|
33M
|
Inventory
|
862M
|
1.1B
|
1.1B
|
736M
|
Prepaid assets
|
109M
|
127M
|
101M
|
144M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
56M
|
48M
|
61M
|
36M
|
Non current assets
|
5.1B
|
5.4B
|
5.6B
|
5.9B
|
Properties
|
1.6B
|
1.5B
|
1.5B
|
1.7B
|
Land and improvements
|
18M
|
18M
|
19M
|
20M
|
Machinery furniture equipment
|
466M
|
453M
|
430M
|
709M
|
Construction in progress
|
82M
|
90M
|
66M
|
47M
|
Leases
|
535M
|
577M
|
575M
|
737M
|
Accumulated depreciation
|
-726M
|
-784M
|
-790M
|
-1.3B
|
Goodwill
|
3.6B
|
4.3B
|
4.7B
|
5.0B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
1.4B
|
1.7B
|
1.8B
|
2.0B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
564M
|
522M
|
490M
|
456M
|
Total liabilities
|
5.1B
|
5.4B
|
4.9B
|
5.3B
|
Current liabilities
|
1.7B
|
1.5B
|
1.6B
|
1.6B
|
Accounts payable
|
352M
|
475M
|
555M
|
512M
|
Accrued expenses
|
225M
|
267M
|
279M
|
194M
|
Short term debt
|
862M
|
434M
|
443M
|
570M
|
Deferred revenue
|
19M
|
32M
|
24M
|
12M
|
Tax payable
|
93M
|
105M
|
113M
|
172M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
144M
|
137M
|
152M
|
161M
|
Non current liabilities
|
3.4B
|
4.0B
|
3.4B
|
3.7B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
2.7B
|
3.2B
|
2.6B
|
2.9B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
362M
|
508M
|
432M
|
397M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
319M
|
318M
|
326M
|
430M
|
Shareholders equity
|
|
|
|
|
Common stock
|
0
|
0
|
0
|
0
|
Retained earnings
|
5.5B
|
5.7B
|
5.1B
|
4.3B
|
Other shareholders equity
|
161M
|
147M
|
194M
|
56M
|
Total shareholders equity
|
1.6B
|
1.8B
|
2.6B
|
2.2B
|
Additional paid in capital
|
1.4B
|
1.3B
|
1.3B
|
1.2B
|
Treasury stock
|
5.5B
|
5.4B
|
4.0B
|
3.3B
|
Minority interest
|
1M
|
1M
|
-1M
|
-1M
|