Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 561.7M | 359.4M | 127.1M | 102.0M |
Net income | 972.0M | 925.8M | 674.0M | 322.8M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 470.6M | 333.8M | 109.2M | 174.8M |
Accounts receivable | -698.9M | -784.7M | -596.5M | -56.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | -181.9M | -115.6M | -59.6M | -339.3M |
Investing activities | -3.5B | -2.0B | -1.6B | -2.7B |
Capital expenditures | -1.4B | -1.9B | -1.4B | -1.1B |
Net intangibles | — | — | — | — |
Net acquisitions | — | -51.3M | -271.9M | 8.4M |
Purchase of investments | -6.7B | -1.2B | -886.7M | -926.2M |
Sale of investments | 4.7B | 1.1B | 910.1M | 419.7M |
Other investing activity | — | — | — | -1.1B |
Financing activities | 1.5B | 137.0M | 2.1B | 574.8M |
Long term debt issuance | 4.9B | 2.1B | 1.3B | 1.3B |
Long term debt payments | -4.5B | -1.8B | -738.0M | -469.1M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -329.8M | -252.1M | -229.6M | -223.1M |
Other financing charges | 1.4B | 131.1M | 1.8B | 6.2M |
End cash position | 1.6B | 1.9B | 2.5B | 1.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 312.7M | -566.7M | -726.8M | -602.1M |