Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 483.5M | 60.9M | 142.8M | 108.6M |
| Cost of revenue | 206.8M | 26.2M | 96.3M | 69.0M |
| Gross profit | 276.7M | 34.7M | 46.5M | 39.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | 11.7M | 9.3M |
| Other operating expenses | 71.7M | 8.7M | 11.7M | 9.3M |
| Operating income | 19.3M | 1.8M | 8.7M | 7.8M |
| Non operating interest income | ||||
| Income | 3.8M | 689.5K | 44.8K | 29.2K |
| Expense | 16.8M | 1.8M | 697.0K | 568.0K |
| Other income expense | — | — | — | — |
| Pretax income | 4.0M | 421.6K | 10.8M | 7.9M |
| Tax provision | 5.5M | 611.6K | 3.0M | 1.7M |
| Net income | -15.7M | -5.9M | 7.8M | 6.2M |
| Basic EPS | — | -23.4 | 30.8 | 24.4 |
| Diluted EPS | — | -23.4 | 30.8 | 24.4 |
| Basic average shares | — | 1.9M | 1.9M | 1.9M |
| Diluted average shares | — | 1.9M | 1.9M | 1.9M |
| EBITDA | 73.3M | 8.9M | 17.2M | 13.5M |
| Net income from continuing op. | -15.7M | -5.9M | 7.8M | 6.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |