Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|
| Total reported revenue | 129.2M | 125.9M | 128.6M | 138.1M |
| Cost of revenue | 59.0M | 55.3M | 57.5M | 61.4M |
| Gross profit | 70.2M | 70.6M | 71.1M | 76.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 17.7M | 17.6M | 18.5M | 17.7M |
| Operating income | 9.2M | 13.3M | 10.9M | 16.8M |
| Non operating interest income | ||||
| Income | 669K | 1.3M | 1.1M | 403K |
| Expense | 2.4M | -1.0M | 8.2M | 5.0M |
| Other income expense | — | — | — | — |
| Pretax income | 7.9M | 10.7M | 4.6M | 12.4M |
| Tax provision | 2.3M | 6.9M | 2.7M | 488K |
| Net income | 2.2M | -7.3M | 6.5M | 10.4M |
| Basic EPS | 1.1 | — | 13.8 | 22 |
| Diluted EPS | 1.1 | — | 13.8 | 22 |
| Basic average shares | 2.0M | — | 1.9M | 1.9M |
| Diluted average shares | 2.0M | — | 1.9M | 1.9M |
| EBITDA | 25.2M | 23.1M | 27.2M | 32.5M |
| Net income from continuing op. | 2.2M | -7.3M | 6.5M | 10.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.