Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 16.9M | 17.2M | 18.5M | -29.0M |
| Cost of revenue | 7.4M | 7.7M | 8.2M | -32.5M |
| Gross profit | 9.4M | 9.5M | 10.3M | 3.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 2.4M | 2.5M | 2.4M | -547.3K |
| Operating income | 1.8M | 1.5M | 2.3M | 30.5K |
| Non operating interest income | ||||
| Income | 171.8K | 140.7K | 54.0K | 459.9K |
| Expense | -136.2K | 1.1M | 667.5K | 594.6K |
| Other income expense | — | — | — | — |
| Pretax income | 1.4M | 613.6K | 1.7M | -422.9K |
| Tax provision | 918.0K | 362.7K | 65.3K | 268.6K |
| Net income | -973.4K | 870.2K | 1.4M | -2.6M |
| Basic EPS | — | 13.8 | 22 | — |
| Diluted EPS | — | 13.8 | 22 | — |
| Basic average shares | — | 253.0K | 253.0K | — |
| Diluted average shares | — | 253.0K | 253.0K | — |
| EBITDA | 3.1M | 3.6M | 3.7M | 2.1M |
| Net income from continuing op. | -973.4K | 870.2K | — | -2.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.