Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 7.0B | 7.3B | 957.5M | 956.0M |
| Cost of revenue | 2.3B | 2.8B | 342.5M | 271.7M |
| Gross profit | 4.7B | 4.5B | 615.0M | 684.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 548.3M | 68.1M | 92.0M |
| Other operating expenses | 2.2B | 2.1B | 251.4M | 174.9M |
| Operating income | 787.2M | 879.4M | 167.5M | 237.1M |
| Non operating interest income | ||||
| Income | 15.6M | 18.6M | 2.8M | — |
| Expense | 161.4M | 199.5M | 24.8M | 8.3M |
| Other income expense | — | — | — | — |
| Pretax income | 635.4M | 851.6M | 154.0M | 226.6M |
| Tax provision | 111.7M | 206.8M | 25.9M | 46.4M |
| Net income | 523.8M | 644.8M | 128.1M | 180.3M |
| Basic EPS | 8.8 | 10.9 | 16.1 | 22.8 |
| Diluted EPS | 8.8 | 10.9 | 16.1 | 22.8 |
| Basic average shares | 59.3M | 59.3M | 59.2M | 59.1M |
| Diluted average shares | 59.3M | 59.3M | 59.2M | 59.1M |
| EBITDA | 1.6B | 1.8B | 264.2M | 306.8M |
| Net income from continuing op. | 877.8M | 1.0B | 177.0M | 244.9M |
| Minority interests | -6.4M | 11.8M | 358K | 780K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.