Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 982.4M | 957.5M | 956.0M | 744.7M |
| Cost of revenue | 374.5M | 342.5M | 271.7M | 211.5M |
| Gross profit | 607.9M | 615.0M | 684.3M | 533.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 73.5M | 68.1M | 92.0M | 84.4M |
| Other operating expenses | 204.1M | 251.4M | 174.9M | 134.5M |
| Operating income | 126.5M | 167.5M | 237.1M | 149.4M |
| Non operating interest income | ||||
| Income | 2.5M | 2.8M | — | 63.4K |
| Expense | 26.7M | 24.8M | 8.3M | 5.4M |
| Other income expense | — | — | — | — |
| Pretax income | 114.1M | 154.0M | 226.6M | 152.5M |
| Tax provision | 27.7M | 25.9M | 46.4M | 23.3M |
| Net income | 86.4M | 128.1M | 180.3M | 129.3M |
| Basic EPS | 11.1 | 16.1 | 22.8 | 16.3 |
| Diluted EPS | 11.1 | 16.1 | 22.8 | 16.3 |
| Basic average shares | 7.9M | 59.2M | 59.1M | 59.1M |
| Diluted average shares | 7.9M | 59.2M | 59.1M | 59.1M |
| EBITDA | 233.2M | 264.2M | 306.8M | 228.4M |
| Net income from continuing op. | 134.7M | 177.0M | 244.9M | 153.5M |
| Minority interests | 11.8M | 358K | 780K | 17K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.